All notes
Select note 1–20
Notes to the income statement | |||||
1 Other operating income | |||||
EURm | 2015 | 2014 | |||
Income from property occupied for own activities | 0 | 0 | |||
Other | 18 | 15 | |||
Total | 18 | 15 | |||
2 Other operating expenses | |||||
EURm | 2015 | 2014 | |||
Rental expenses | -1 | -1 | |||
Expense on property occupied for own activities | -0 | -0 | |||
Other | -11 | -11 | |||
Total | -12 | -13 | |||
Item Other includes e.g. administration and IT expenses and fees for external services. | |||||
3 Auditors' fees | |||||
EURm | 2015 | 2014 | |||
Authorised Public Accountants Ernst & Young Oy | |||||
Auditing fees | -0.2 | -0.2 | |||
Other fees | -0.0 | -0.0 | |||
Total | -0.2 | -0.2 | |||
4 Financial income and expense | |||||
EURm | 2015 | 2014 | |||
Received dividends in total | 1,235 | 1,068 | |||
Interest income in total | 64 | 63 | |||
Interest expense in total | -74 | -87 | |||
Gains on disposal in total | 17 | 4 | |||
Losses on disposal in total | -5 | -1 | |||
Exchange result | 23 | 22 | |||
Other | -18 | -2 | |||
Total | 1,243 | 1,067 |
Notes on the assets | ||||||
5 Receivables from Group companies | ||||||
EURm | 2015 | 2014 | ||||
Cost at beginning of year | 325 | 321 | ||||
Additions | 0 | 34 | ||||
Disposals | -28 | -30 | ||||
Carrying amount at end of year | 296 | 325 | ||||
Receivables are subordinated loans issued by subsidiaries. More information in the consolidated note 29 Financial liabilities. | ||||||
6 Other shares and participations | ||||||
2015 | Fair value changes | 2014 | Fair value changes | |||
EURm | Fair value | Recognised in p/l | Recognised in fair value reserve | Fair value | Recognised in p/l | Recognised in fair value reserve |
Avalaible-for-sale equity securities | 248 | 12 | -12 | 85 | 1 | 4 |
7 Other investment receivables | ||||||
2015 | Fair value changes | 2014 | Fair value changes | |||
Milj. e | Fair value | Recognised in p/l | Recognised in fair value reserve | Fair value | Recognised in p/l | Recognised in fair value reserve |
Bonds | 111 | 0 | -2 | 35 | 1 | -3 |
8 Other receivables | ||||||
EURm | 2015 | 2014 | ||||
Trading receivables | 5 | 9 | ||||
Derivatives | 6 | 6 | ||||
Other | 8 | 4 | ||||
Total | 18 | 19 | ||||
9 Prepayments and accrued income | ||||||
EURm | 2015 | 2014 | ||||
Accrued interest | 38 | 37 | ||||
Derivatives | 15 | 28 | ||||
Other | 1 | - | ||||
Total | 53 | 65 |
Notes on the liabilities | ||||||
10 Movements in the parent company's equity | ||||||
Restricted equity | Unrestricted equity | |||||
EURm | Share capital | Fair value reserve | Invested unrestricted capital | Other reserves | Retained earnings | Total |
Carrying amount at 1 Jan. 2014 | 98 | 4 | 1,527 | 273 | 4,976 | 6,877 |
Dividends | -924 | -924 | ||||
Recognition of undrawn dividends | 8 | 8 | ||||
Financial assets available-for-sale | ||||||
- recognised in equity | 2 | 2 | ||||
- recognised in p/l | 2 | 2 | ||||
Profit for the year | 1,050 | 1,050 | ||||
Carrying amount at 31 Dec. 2014 | 98 | 7 | 1,527 | 273 | 5,110 | 7,014 |
Restricted equity | Unrestricted equity | |||||
EURm | Share capital | Fair value reserve | Invested unrestricted capital | Other reserves | Retained earnings | Total |
Carrying amount at 1 Jan. 2015 | 98 | 7 | 1,527 | 273 | 5,110 | 7,014 |
Dividends | -1,092 | -1,092 | ||||
Recognition of undrawn dividends | 8 | 8 | ||||
Financial assets available-for-sale | ||||||
- recognised in equity | 11 | 11 | ||||
- recognised in p/l | -10 | -10 | ||||
Profit for the year | 1,228 | 1,228 | ||||
Carrying amount at 31 Dec. 2015 | 98 | 8 | 1,527 | 273 | 5,254 | 7,159 |
Distributable assets | ||||||
EURm | 2015 | 2014 | ||||
Parent company | ||||||
Profit for the year | 1,228 | 1,050 | ||||
Retained earnings | 4,026 | 4,060 | ||||
Invested unrestricted capital | 1,527 | 1,527 | ||||
Other reserves | 273 | 273 | ||||
Total | 7,053 | 6,909 | ||||
11 Share capital | ||||||
Information on share capital is disclosed in Note 34 in the consolidated financial statements. | ||||||
12 Other liabilities | ||||||
EURm | 2015 | 2014 | ||||
Unredeemed dividends | 35 | 30 | ||||
Derivatives | 5 | 5 | ||||
Guarantees for derivate contracts | 38 | 47 | ||||
Other | 6 | 2 | ||||
Total | 83 | 84 | ||||
13 Accruals and deferred income | ||||||
EURm | 2015 | 2014 | ||||
Deferred interest | 34 | 34 | ||||
Derivatives | 6 | 6 | ||||
Other | 22 | 22 | ||||
Total | 62 | 61 |
Notes on the income taxes | |||||
14 Deferred tax assets and liabilities | |||||
EURm | 2015 | 2014 | |||
Deferred tax assets | |||||
Losses | 14 | 15 | |||
Deferred tax liabilities | |||||
Fair value reserve | -2 | -2 | |||
Total, net | 12 | 13 |
Notes on the liabilities and commitments | |||||
15 Pension liabilities | |||||
The basic and supplementary pension insurance of Sampo plc's staff is handled through insurances in Varma Mutual Insurance Company and in Mandatum Life Insurance Company Limited. | |||||
16 Future rental commitments | |||||
EURm | 2015 | 2014 | |||
Not more than one year | 1 | 1 | |||
Over one year but not more than five years | 0 | 1 | |||
Total | 1 | 2 |
Notes on the staff and management | |||||
17 Staff numbers | |||||
EURm | 2015 Average during the year |
2014 Average during the year |
|||
Full-time staff | 56 | 52 | |||
Part-time staff | 3 | 5 | |||
Temporary staff | 1 | 2 | |||
Total | 60 | 59 | |||
18 Board fees and management remuneration | |||||
EUR thousand | 2015 | 2014 | |||
Managing Director | Kari Stadigh | 4,290 | 3,653 | ||
Members of the Board of Directors | |||||
Björn Wahlroos | 160 | 160 | |||
Anne Brunila | 80 | 80 | |||
Jannica Fagerholm | 80 | 80 | |||
Adine Grate Axén | 80 | 80 | |||
Veli-Matti Mattila | 80 | 80 | |||
Risto Murto | 80 | - | |||
Eira Palin-Lehtinen | 100 | 80 | |||
Per Arthur Sørlie | 80 | 80 | |||
In addition to the above, the company has in accordance with the decision of the Annual General Meeting in 2015 compensated transfer tax of in total EUR 6,006.68 related to the acquisition of the company shares (EUR 1,276.33 pertaining to the Chairman, EUR 806.60 pertaining to the Vice Chairman and EUR 3,923.74 pertaining to the other Finnish members of the Board). | |||||
Pension liability | |||||
The retirement age of the Managing Director is 60 years, when the pension benefit is 60% of the pensionable salary. | |||||
19 Pension contributions to the CEO, deputy CEO and the members of the board | |||||
EUR thousand | Supplementary pension costs | Statutory pension costs | Total | ||
Pension contributions paid during the year | |||||
Chairman of the Board | - | - | - | ||
Other Members of the Board | - | - | - | ||
President/CEO 1) | 2,268 | 126 | 2,394 | ||
Deputy CEO | - | - | - | ||
Former Chairmen of the Board | |||||
Kalevi Keinänen 2) | 6 | - | 6 | ||
Former Presidents/CEO:s | |||||
Harri Hollmen 3) | 12 | - | 12 | ||
2,286 | 126 | 2,412 | |||
1) According to the defined benefit pension agreement in force until 31 December 2015, the pension benefit of the Group CEO was 60 per cent of his pensionable salary. The pensionable salary included fixed salary, fringe benefits, holiday pay and short-term incentives and was calculated as an average of two out of the four last full years, where the best and the worst year were left out. The supplementary pension costs for 2015 includes the final premium of 2016 (525,183 euros) and the liability is now fully covered. The defined benefit supplementary pension agreement stipulated in the previous service contract for the Group CEO is replaced by a new defined contribution pension agreement entering into force on 1 January 2016. The annual cost of the agreement for Sampo is 400,000 euros. | |||||
2) Group pension agreement with a retirement age of 60 years and a pension benefit of 66 per cent of the pensionable TyEL-salary (TyEL: Employee's Pension Act). The supplementary cost pertains to a yearly index adjustement. | |||||
3) Group pension agreement with a retirement age of 60 and a pension benefit of 60 per cent of the pensionable TyEL-salary. The supplementary cost pertains to a yearly index adjustement. |
Notes on shares held | |||||
20 Shares held as of 31 Dec, 2015 | |||||
Company name | Percentage of share capital held | Carrying amount EURm | |||
Group undertakings | |||||
P&C insurance | |||||
If Skadeförsäkring Holding AB, Stockholm Sweden | 100.00 | 1,886 | |||
Life insurance | |||||
Mandatum Life Ltd, Helsinki Finland | 100.00 | 484 | |||
Other | |||||
Sampo Capital Oy, Helsinki Finland | 100.00 | 1 |