Page added for printing ()

All notes

Notes to the income statement
1 Other operating income
EURm 2015 2014
Income from property occupied for own activities 0 0
Other 18 15
Total 18 15
2 Other operating expenses
EURm 2015 2014
Rental expenses -1 -1
Expense on property occupied for own activities -0 -0
Other -11 -11
Total -12 -13
Item Other includes e.g. administration and IT expenses and fees for external services.
3 Auditors' fees
EURm 2015 2014
Authorised Public Accountants Ernst & Young Oy
Auditing fees -0.2 -0.2
Other fees -0.0 -0.0
Total -0.2 -0.2
4 Financial income and expense
EURm 2015 2014
Received dividends in total 1,235 1,068
Interest income in total 64 63
Interest expense in total -74 -87
Gains on disposal in total 17 4
Losses on disposal in total -5 -1
Exchange result 23 22
Other -18 -2
Total 1,243 1,067
Notes on the assets
5 Receivables from Group companies
EURm 2015 2014
Cost at beginning of year 325 321
Additions 0 34
Disposals -28 -30
Carrying amount at end of year 296 325
Receivables are subordinated loans issued by subsidiaries. More information in the consolidated note 29 Financial liabilities.
6 Other shares and participations
2015 Fair value changes 2014 Fair value changes
EURm Fair value Recognised in p/l Recognised in fair value reserve Fair value Recognised in p/l Recognised in fair value reserve
Avalaible-for-sale equity securities 248 12 -12 85 1 4
7 Other investment receivables
2015 Fair value changes 2014 Fair value changes
Milj. e Fair value Recognised in p/l Recognised in fair value reserve Fair value Recognised in p/l Recognised in fair value reserve
Bonds 111 0 -2 35 1 -3
8 Other receivables
EURm 2015 2014
Trading receivables 5 9
Derivatives 6 6
Other 8 4
Total 18 19
9 Prepayments and accrued income
EURm 2015 2014
Accrued interest 38 37
Derivatives 15 28
Other 1 -
Total 53 65
Notes on the liabilities
10 Movements in the parent company's equity
Restricted equity Unrestricted equity
EURm Share capital Fair value reserve Invested unrestricted capital Other reserves Retained earnings Total
Carrying amount at 1 Jan. 2014 98 4 1,527 273 4,976 6,877
Dividends -924 -924
Recognition of undrawn dividends 8 8
Financial assets available-for-sale
- recognised in equity 2 2
- recognised in p/l 2 2
Profit for the year 1,050 1,050
Carrying amount at 31 Dec. 2014 98 7 1,527 273 5,110 7,014
Restricted equity Unrestricted equity
EURm Share capital Fair value reserve Invested unrestricted capital Other reserves Retained earnings Total
Carrying amount at 1 Jan. 2015 98 7 1,527 273 5,110 7,014
Dividends -1,092 -1,092
Recognition of undrawn dividends 8 8
Financial assets available-for-sale
- recognised in equity 11 11
- recognised in p/l -10 -10
Profit for the year 1,228 1,228
Carrying amount at 31 Dec. 2015 98 8 1,527 273 5,254 7,159
Distributable assets
EURm 2015 2014
Parent company
Profit for the year 1,228 1,050
Retained earnings 4,026 4,060
Invested unrestricted capital 1,527 1,527
Other reserves 273 273
Total 7,053 6,909
11 Share capital
Information on share capital is disclosed in Note 34 in the consolidated financial statements.
12 Other liabilities
EURm 2015 2014
Unredeemed dividends 35 30
Derivatives 5 5
Guarantees for derivate contracts 38 47
Other 6 2
Total 83 84
13 Accruals and deferred income
EURm 2015 2014
Deferred interest 34 34
Derivatives 6 6
Other 22 22
Total 62 61
Notes on the income taxes
14 Deferred tax assets and liabilities
EURm 2015 2014
Deferred tax assets
Losses 14 15
Deferred tax liabilities
Fair value reserve -2 -2
Total, net 12 13
Notes on the liabilities and commitments
15 Pension liabilities
The basic and supplementary pension insurance of Sampo plc's staff is handled through insurances in Varma Mutual Insurance Company and in Mandatum Life Insurance Company Limited.
16 Future rental commitments
EURm 2015 2014
Not more than one year 1 1
Over one year but not more than five years 0 1
Total 1 2
Notes on the staff and management
17 Staff numbers
EURm 2015
Average during the year
2014
Average during the year
Full-time staff 56 52
Part-time staff 3 5
Temporary staff 1 2
Total 60 59
18 Board fees and management remuneration
EUR thousand 2015 2014
Managing Director Kari Stadigh 4,290 3,653
Members of the Board of Directors
Björn Wahlroos 160 160
Anne Brunila 80 80
Jannica Fagerholm 80 80
Adine Grate Axén 80 80
Veli-Matti Mattila 80 80
Risto Murto 80 -
Eira Palin-Lehtinen 100 80
Per Arthur Sørlie 80 80
In addition to the above, the company has in accordance with the decision of the Annual General Meeting in 2015 compensated transfer tax of in total EUR 6,006.68 related to the acquisition of the company shares (EUR 1,276.33 pertaining to the Chairman, EUR 806.60 pertaining to the Vice Chairman and EUR 3,923.74 pertaining to the other Finnish members of the Board).
Pension liability
The retirement age of the Managing Director is 60 years, when the pension benefit is 60% of the pensionable salary.
19 Pension contributions to the CEO, deputy CEO and the members of the board
EUR thousand Supplementary pension costs Statutory pension costs Total
Pension contributions paid during the year
Chairman of the Board - - -
Other Members of the Board - - -
President/CEO 1) 2,268 126 2,394
Deputy CEO - - -
Former Chairmen of the Board
Kalevi Keinänen 2) 6 - 6
Former Presidents/CEO:s
Harri Hollmen 3) 12 - 12
2,286 126 2,412
1) According to the defined benefit pension agreement in force until 31 December 2015, the pension benefit of the Group CEO was 60 per cent of his pensionable salary. The pensionable salary included fixed salary, fringe benefits, holiday pay and short-term incentives and was calculated as an average of two out of the four last full years, where the best and the worst year were left out. The supplementary pension costs for 2015 includes the final premium of 2016 (525,183 euros) and the liability is now fully covered. The defined benefit supplementary pension agreement stipulated in the previous service contract for the Group CEO is replaced by a new defined contribution pension agreement entering into force on 1 January 2016. The annual cost of the agreement for Sampo is 400,000 euros.
2) Group pension agreement with a retirement age of 60 years and a pension benefit of 66 per cent of the pensionable TyEL-salary (TyEL: Employee's Pension Act). The supplementary cost pertains to a yearly index adjustement.
3) Group pension agreement with a retirement age of 60 and a pension benefit of 60 per cent of the pensionable TyEL-salary. The supplementary cost pertains to a yearly index adjustement.
Notes on shares held
20 Shares held as of 31 Dec, 2015
Company name Percentage of share capital held Carrying amount EURm
Group undertakings
P&C insurance
If Skadeförsäkring Holding AB, Stockholm Sweden 100.00 1,886
Life insurance
Mandatum Life Ltd, Helsinki Finland 100.00 484
Other
Sampo Capital Oy, Helsinki Finland 100.00 1